Saltar al contenido
CalculaSimpleby QuantiSentry

Hipoteca / crédito hipotecario

Estima la mensualidad hipotecaria y el cuadro de amortización a partir del precio y el enganche.

Revisado: 2026-09-21

Notaría, impuestos u otros gastos que se suman al coste total (orientativo).

Resultado

Cuota mensual

$533.599

Importe financiado
$96.000.000
Intereses totales
$64.079.753
Costo total
$184.079.753
Precio del inmueble
$120.000.000
Pie
$24.000.000
Gastos opcionales
$0

Desglose

Tabla de amortización

PeriodoCuotaInteresesCapitalSaldo
1$533.599$360.000$173.599$95.826.401
2$533.599$359.349$174.250$95.652.151
3$533.599$358.696$174.904$95.477.247
4$533.599$358.040$175.560$95.301.688
5$533.599$357.381$176.218$95.125.470
6$533.599$356.721$176.879$94.948.591
7$533.599$356.057$177.542$94.771.049
8$533.599$355.391$178.208$94.592.841
9$533.599$354.723$178.876$94.413.965
10$533.599$354.052$179.547$94.234.418
11$533.599$353.379$180.220$94.054.198
12$533.599$352.703$180.896$93.873.302
13$533.599$352.025$181.574$93.691.728
14$533.599$351.344$182.255$93.509.473
15$533.599$350.661$182.939$93.326.534
16$533.599$349.975$183.625$93.142.910
17$533.599$349.286$184.313$92.958.596
18$533.599$348.595$185.004$92.773.592
19$533.599$347.901$185.698$92.587.894
20$533.599$347.205$186.395$92.401.499
21$533.599$346.506$187.094$92.214.406
22$533.599$345.804$187.795$92.026.610
23$533.599$345.100$188.499$91.838.111
24$533.599$344.393$189.206$91.648.905
25$533.599$343.683$189.916$91.458.989
26$533.599$342.971$190.628$91.268.361
27$533.599$342.256$191.343$91.077.018
28$533.599$341.539$192.060$90.884.958
29$533.599$340.819$192.781$90.692.177
30$533.599$340.096$193.504$90.498.674
31$533.599$339.370$194.229$90.304.444
32$533.599$338.642$194.958$90.109.487
33$533.599$337.911$195.689$89.913.798
34$533.599$337.177$196.422$89.717.376
35$533.599$336.440$197.159$89.520.217
36$533.599$335.701$197.898$89.322.319
37$533.599$334.959$198.640$89.123.678
38$533.599$334.214$199.385$88.924.293
39$533.599$333.466$200.133$88.724.160
40$533.599$332.716$200.884$88.523.276
41$533.599$331.962$201.637$88.321.639
42$533.599$331.206$202.393$88.119.246
43$533.599$330.447$203.152$87.916.094
44$533.599$329.685$203.914$87.712.180
45$533.599$328.921$204.679$87.507.502
46$533.599$328.153$205.446$87.302.056
47$533.599$327.383$206.216$87.095.839
48$533.599$326.609$206.990$86.888.849
49$533.599$325.833$207.766$86.681.083
50$533.599$325.054$208.545$86.472.538
51$533.599$324.272$209.327$86.263.211
52$533.599$323.487$210.112$86.053.099
53$533.599$322.699$210.900$85.842.199
54$533.599$321.908$211.691$85.630.508
55$533.599$321.114$212.485$85.418.023
56$533.599$320.318$213.282$85.204.742
57$533.599$319.518$214.081$84.990.660
58$533.599$318.715$214.884$84.775.776
59$533.599$317.909$215.690$84.560.086
60$533.599$317.100$216.499$84.343.587
61$533.599$316.288$217.311$84.126.276
62$533.599$315.474$218.126$83.908.151
63$533.599$314.656$218.944$83.689.207
64$533.599$313.835$219.765$83.469.443
65$533.599$313.010$220.589$83.248.854
66$533.599$312.183$221.416$83.027.438
67$533.599$311.353$222.246$82.805.192
68$533.599$310.519$223.080$82.582.112
69$533.599$309.683$223.916$82.358.196
70$533.599$308.843$224.756$82.133.440
71$533.599$308.000$225.599$81.907.841
72$533.599$307.154$226.445$81.681.396
73$533.599$306.305$227.294$81.454.102
74$533.599$305.453$228.146$81.225.956
75$533.599$304.597$229.002$80.996.954
76$533.599$303.739$229.861$80.767.093
77$533.599$302.877$230.723$80.536.371
78$533.599$302.011$231.588$80.304.783
79$533.599$301.143$232.456$80.072.327
80$533.599$300.271$233.328$79.838.999
81$533.599$299.396$234.203$79.604.796
82$533.599$298.518$235.081$79.369.715
83$533.599$297.636$235.963$79.133.752
84$533.599$296.752$236.848$78.896.904
85$533.599$295.863$237.736$78.659.169
86$533.599$294.972$238.627$78.420.541
87$533.599$294.077$239.522$78.181.019
88$533.599$293.179$240.420$77.940.599
89$533.599$292.277$241.322$77.699.277
90$533.599$291.372$242.227$77.457.050
91$533.599$290.464$243.135$77.213.915
92$533.599$289.552$244.047$76.969.868
93$533.599$288.637$244.962$76.724.905
94$533.599$287.718$245.881$76.479.025
95$533.599$286.796$246.803$76.232.222
96$533.599$285.871$247.728$75.984.494
97$533.599$284.942$248.657$75.735.836
98$533.599$284.009$249.590$75.486.246
99$533.599$283.073$250.526$75.235.721
100$533.599$282.134$251.465$74.984.255
101$533.599$281.191$252.408$74.731.847
102$533.599$280.244$253.355$74.478.492
103$533.599$279.294$254.305$74.224.188
104$533.599$278.341$255.258$73.968.929
105$533.599$277.383$256.216$73.712.713
106$533.599$276.423$257.177$73.455.537
107$533.599$275.458$258.141$73.197.396
108$533.599$274.490$259.109$72.938.287
109$533.599$273.519$260.081$72.678.206
110$533.599$272.543$261.056$72.417.151
111$533.599$271.564$262.035$72.155.116
112$533.599$270.582$263.018$71.892.098
113$533.599$269.595$264.004$71.628.094
114$533.599$268.605$264.994$71.363.101
115$533.599$267.612$265.988$71.097.113
116$533.599$266.614$266.985$70.830.128
117$533.599$265.613$267.986$70.562.142
118$533.599$264.608$268.991$70.293.151
119$533.599$263.599$270.000$70.023.151
120$533.599$262.587$271.012$69.752.138
121$533.599$261.571$272.029$69.480.110
122$533.599$260.550$273.049$69.207.061
123$533.599$259.526$274.073$68.932.988
124$533.599$258.499$275.100$68.657.888
125$533.599$257.467$276.132$68.381.756
126$533.599$256.432$277.168$68.104.588
127$533.599$255.392$278.207$67.826.381
128$533.599$254.349$279.250$67.547.131
129$533.599$253.302$280.297$67.266.833
130$533.599$252.251$281.349$66.985.485
131$533.599$251.196$282.404$66.703.081
132$533.599$250.137$283.463$66.419.619
133$533.599$249.074$284.526$66.135.093
134$533.599$248.007$285.593$65.849.500
135$533.599$246.936$286.664$65.562.837
136$533.599$245.861$287.739$65.275.098
137$533.599$244.782$288.818$64.986.281
138$533.599$243.699$289.901$64.696.380
139$533.599$242.611$290.988$64.405.392
140$533.599$241.520$292.079$64.113.313
141$533.599$240.425$293.174$63.820.139
142$533.599$239.326$294.274$63.525.866
143$533.599$238.222$295.377$63.230.488
144$533.599$237.114$296.485$62.934.004
145$533.599$236.003$297.597$62.636.407
146$533.599$234.887$298.713$62.337.694
147$533.599$233.766$299.833$62.037.861
148$533.599$232.642$300.957$61.736.904
149$533.599$231.513$302.086$61.434.818
150$533.599$230.381$303.219$61.131.600
151$533.599$229.244$304.356$60.827.244
152$533.599$228.102$305.497$60.521.747
153$533.599$226.957$306.643$60.215.104
154$533.599$225.807$307.793$59.907.312
155$533.599$224.652$308.947$59.598.365
156$533.599$223.494$310.105$59.288.260
157$533.599$222.331$311.268$58.976.992
158$533.599$221.164$312.435$58.664.556
159$533.599$219.992$313.607$58.350.949
160$533.599$218.816$314.783$58.036.166
161$533.599$217.636$315.964$57.720.202
162$533.599$216.451$317.148$57.403.054
163$533.599$215.261$318.338$57.084.716
164$533.599$214.068$319.531$56.765.185
165$533.599$212.869$320.730$56.444.455
166$533.599$211.667$321.932$56.122.523
167$533.599$210.459$323.140$55.799.383
168$533.599$209.248$324.351$55.475.031
169$533.599$208.031$325.568$55.149.464
170$533.599$206.810$326.789$54.822.675
171$533.599$205.585$328.014$54.494.661
172$533.599$204.355$329.244$54.165.416
173$533.599$203.120$330.479$53.834.938
174$533.599$201.881$331.718$53.503.219
175$533.599$200.637$332.962$53.170.257
176$533.599$199.388$334.211$52.836.047
177$533.599$198.135$335.464$52.500.583
178$533.599$196.877$336.722$52.163.861
179$533.599$195.614$337.985$51.825.876
180$533.599$194.347$339.252$51.486.624
181$533.599$193.075$340.524$51.146.099
182$533.599$191.798$341.801$50.804.298
183$533.599$190.516$343.083$50.461.215
184$533.599$189.230$344.370$50.116.845
185$533.599$187.938$345.661$49.771.184
186$533.599$186.642$346.957$49.424.227
187$533.599$185.341$348.258$49.075.969
188$533.599$184.035$349.564$48.726.405
189$533.599$182.724$350.875$48.375.529
190$533.599$181.408$352.191$48.023.338
191$533.599$180.088$353.512$47.669.827
192$533.599$178.762$354.837$47.314.989
193$533.599$177.431$356.168$46.958.822
194$533.599$176.096$357.504$46.601.318
195$533.599$174.755$358.844$46.242.474
196$533.599$173.409$360.190$45.882.284
197$533.599$172.059$361.541$45.520.743
198$533.599$170.703$362.896$45.157.847
199$533.599$169.342$364.257$44.793.590
200$533.599$167.976$365.623$44.427.966
201$533.599$166.605$366.994$44.060.972
202$533.599$165.229$368.371$43.692.601
203$533.599$163.847$369.752$43.322.850
204$533.599$162.461$371.138$42.951.711
205$533.599$161.069$372.530$42.579.181
206$533.599$159.672$373.927$42.205.254
207$533.599$158.270$375.329$41.829.924
208$533.599$156.862$376.737$41.453.187
209$533.599$155.449$378.150$41.075.037
210$533.599$154.031$379.568$40.695.470
211$533.599$152.608$380.991$40.314.478
212$533.599$151.179$382.420$39.932.058
213$533.599$149.745$383.854$39.548.205
214$533.599$148.306$385.293$39.162.911
215$533.599$146.861$386.738$38.776.173
216$533.599$145.411$388.189$38.387.984
217$533.599$143.955$389.644$37.998.340
218$533.599$142.494$391.105$37.607.235
219$533.599$141.027$392.572$37.214.663
220$533.599$139.555$394.044$36.820.618
221$533.599$138.077$395.522$36.425.097
222$533.599$136.594$397.005$36.028.092
223$533.599$135.105$398.494$35.629.598
224$533.599$133.611$399.988$35.229.609
225$533.599$132.111$401.488$34.828.121
226$533.599$130.605$402.994$34.425.128
227$533.599$129.094$404.505$34.020.623
228$533.599$127.577$406.022$33.614.601
229$533.599$126.055$407.544$33.207.056
230$533.599$124.526$409.073$32.797.984
231$533.599$122.992$410.607$32.387.377
232$533.599$121.453$412.147$31.975.230
233$533.599$119.907$413.692$31.561.538
234$533.599$118.356$415.243$31.146.295
235$533.599$116.799$416.801$30.729.494
236$533.599$115.236$418.364$30.311.131
237$533.599$113.667$419.932$29.891.198
238$533.599$112.092$421.507$29.469.691
239$533.599$110.511$423.088$29.046.603
240$533.599$108.925$424.674$28.621.929
241$533.599$107.332$426.267$28.195.662
242$533.599$105.734$427.865$27.767.797
243$533.599$104.129$429.470$27.338.327
244$533.599$102.519$431.080$26.907.246
245$533.599$100.902$432.697$26.474.549
246$533.599$99.280$434.320$26.040.229
247$533.599$97.651$435.948$25.604.281
248$533.599$96.016$437.583$25.166.698
249$533.599$94.375$439.224$24.727.474
250$533.599$92.728$440.871$24.286.603
251$533.599$91.075$442.524$23.844.078
252$533.599$89.415$444.184$23.399.895
253$533.599$87.750$445.850$22.954.045
254$533.599$86.078$447.522$22.506.523
255$533.599$84.399$449.200$22.057.324
256$533.599$82.715$450.884$21.606.439
257$533.599$81.024$452.575$21.153.864
258$533.599$79.327$454.272$20.699.592
259$533.599$77.623$455.976$20.243.617
260$533.599$75.914$457.686$19.785.931
261$533.599$74.197$459.402$19.326.529
262$533.599$72.474$461.125$18.865.404
263$533.599$70.745$462.854$18.402.550
264$533.599$69.010$464.590$17.937.961
265$533.599$67.267$466.332$17.471.629
266$533.599$65.519$468.081$17.003.548
267$533.599$63.763$469.836$16.533.712
268$533.599$62.001$471.598$16.062.115
269$533.599$60.233$473.366$15.588.748
270$533.599$58.458$475.141$15.113.607
271$533.599$56.676$476.923$14.636.684
272$533.599$54.888$478.712$14.157.972
273$533.599$53.092$480.507$13.677.466
274$533.599$51.291$482.309$13.195.157
275$533.599$49.482$484.117$12.711.040
276$533.599$47.666$485.933$12.225.107
277$533.599$45.844$487.755$11.737.352
278$533.599$44.015$489.584$11.247.768
279$533.599$42.179$491.420$10.756.348
280$533.599$40.336$493.263$10.263.085
281$533.599$38.487$495.113$9.767.972
282$533.599$36.630$496.969$9.271.003
283$533.599$34.766$498.833$8.772.170
284$533.599$32.896$500.704$8.271.466
285$533.599$31.018$502.581$7.768.885
286$533.599$29.133$504.466$7.264.419
287$533.599$27.242$506.358$6.758.062
288$533.599$25.343$508.256$6.249.805
289$533.599$23.437$510.162$5.739.643
290$533.599$21.524$512.076$5.227.567
291$533.599$19.603$513.996$4.713.572
292$533.599$17.676$515.923$4.197.648
293$533.599$15.741$517.858$3.679.790
294$533.599$13.799$519.800$3.159.990
295$533.599$11.850$521.749$2.638.241
296$533.599$9.893$523.706$2.114.535
297$533.599$7.930$525.670$1.588.866
298$533.599$5.958$527.641$1.061.225
299$533.599$3.980$529.620$531.605
300$533.599$1.994$531.605$0

Fórmula

financiado = precio − enganche; mensualidad = P × i / (1 − (1+i)^(−n))

Ejemplo

  • Vivienda a 25 años

    Vivienda de 120.000.000 CLP con 24.000.000 CLP de pie al 4,5 % anual a 25 años.

Explicación

Resta el enganche al precio del inmueble y amortiza el capital con mensualidad constante (sistema francés). Los gastos opcionales se suman al costo total. Los resultados no son CAT.

Preguntas frecuentes

¿Cómo se calcula el monto financiado?

Es el precio del inmueble menos el enganche. Sobre ese capital se calcula la mensualidad con amortización francesa.

¿El resultado es el CAT?

No. Los resultados son orientativos y no constituyen CAT, oferta vinculante ni consejo financiero. Verifica siempre con tu institución.

Disclaimer

Esta calculadora no calcula CAT. Usa una tasa nominal simplificada; impuestos, seguros y comisiones reales pueden diferir.

Los resultados son orientativos y no constituyen asesoramiento financiero, fiscal ni de inversión.